This property doesn't exist anymore
Residential building
Very nice building with a plot of 1'420 m2, 8 apartments and underground parking 7 places
Building of 8 regularly renovated apartments
Underground car park of 7 places
Parcel No. 454, area 1,420 m2
3 floors
2x 4,5 pieces
2x 3,5 pieces
2x 2.5 pieces
2 beautiful penthouses of 3.5 rooms
Underground car park of 7 places
Official value Fr 760'500 .--
Fire Fr. 1'570'400 .--
Annual yield indicated by the owner, housing assistance (no refund) CHF 73'284 .--)
Net annual rental income Fr. 43'980 .--
Annual parking Fr. 4'320 .--
Total annual net rent Fr. 48'300 .--
Annual charges Fr. 13'662 .--
Net rent with charges Fr. 61'962 .--
OFL: Fr. 21'636 .--
Net rent OFL, WITHOUT charges Fr. 69'936 .--
Net rent OFL charges Fr. 83'598 .--
Selling price of the building: CHF 1'410'000 .--
Yield on NET rents without charge 4.96%
Yield on gross rents with charges 6.07%
Return on annual income validated by the OFL (Fr. 73,284): 5.19%